By Fiscal Year, Millions of Dollars | 2026 | 2026-2030 | 2026-2035 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
Direct Spending (Outlays), Homeland Security | 3,901 | 31,362 | 32,500 | ||||||||
Direct Spending (Outlays), Judiciary | 5,022 | 37,748 | 39,152 | ||||||||
Direct Spending (Outlays), Total | 8,923 | 69,110 | 71,652 | ||||||||
Revenues | 0 | 0 | 0 | ||||||||
Increase or Decrease (-) in the Deficit | 8,923 | 69,110 | 71,652 | ||||||||
Increases net direct spending in any of the four consecutive 10-year periods beginning in 2036? | No | Statutory pay-as-you-go procedures apply? | Yes | ||||||||
Mandate Effects | |||||||||||
Increases on-budget deficits in any of the four consecutive 10-year periods beginning in 2036? | No | Contains intergovernmental mandate? | No | ||||||||
Contains private-sector mandate? | No | ||||||||||
CBO has not reviewed the legislation for effects on spending subject to appropriation. | |||||||||||
The legislation would
| |||||||||||
Estimated budgetary effects would mainly stem from
| |||||||||||
Areas of significant uncertainty include
| |||||||||||
On This Page
Bill Summary
Estimated Federal Cost
Table 1. Estimated Budgetary Effects of the Reconciliation Recommendations of the Senate Committee on Homeland Security and Governmental Affairs and the Senate Committee on the Judiciary | ||||||||||||
By Fiscal Year, Millions of Dollars |
||||||||||||
2026 |
2027 |
2028 |
2029 |
2030 |
2031 |
2032 |
2033 |
2034 |
2035 |
2026-2030 |
2026-2035 |
|
Increases in Direct Spending |
||||||||||||
Homeland Security |
||||||||||||
Budget Authority |
32,500 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
32,500 |
32,500 |
Estimated Outlays |
3,901 |
7,069 |
8,332 |
9,467 |
2,593 |
1,103 |
24 |
9 |
2 |
0 |
31,362 |
32,500 |
Judiciary |
||||||||||||
Budget Authority |
39,152 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
39,152 |
39,152 |
Estimated Outlays |
5,022 |
8,401 |
9,909 |
11,262 |
3,154 |
1,094 |
188 |
90 |
32 |
0 |
37,748 |
39,152 |
Total Increase |
||||||||||||
Budget Authority |
71,652 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
71,652 |
71,652 |
Estimated Outlays |
8,923 |
15,470 |
18,241 |
20,729 |
5,747 |
2,197 |
212 |
99 |
34 |
0 |
69,110 |
71,652 |
CBO has not reviewed the legislation for effects on spending subject to appropriation. CBO estimates that enacting the legislation would not affect revenues and would not affect deficits after 2035. | ||||||||||||
Basis of Estimate
Outlays were estimated using historical obligation and spending rates for similar activities and using information from DHS. Funds would be available for obligation through fiscal year 2029. CBO expects that most of the direct appropriations would be used to cover operating costs for activities that historically are funded through annual appropriation acts. After accounting for expected inflation and for funds already obligated in 2026, CBO also anticipates that Customs and Border Protection (CBP) and Immigration and Customs Enforcement (ICE) will obligate their funds evenly each year over the 2026‑2029 period. CBO expects that other appropriations provided to DHS, DOJ, and the Secret Service would be obligated such that those outlays would occur later in the period than for CBP and ICE.
Direct Spending
CBO estimates that enacting the recommendations of HSGAC would increase direct spending by $32.5 billion over the 2026‑2035 period and that enacting recommendations of the Committee on the Judiciary would increase direct spending by $39.2 billion over the same period (see Table 2).
Homeland Security and Governmental Affairs Committee
The HSGAC legislation would directly appropriate $32.5 billion for DHS in 2026. That amount would be distributed among CBP, ICE, and other programs and activities within DHS related to immigration enforcement and border security. CBO estimates that enacting those recommendations would increase outlays by $32.5 billion over the 2026‑2035 period.
Customs and Border Protection. CBP would receive a direct appropriation of $22.6 billion. CBO estimates that enacting that provision would increase outlays by $22.6 billion over the 2026-2035 period, as follows:
- Section 1 would directly appropriate $19.1 billion for CBP to hire, pay, train, and equip border patrol agents, officers, and support staff. CBO estimates that enacting the section would increase outlays by $19.1 billion over the 2026-2035 period.
- Section 3 would directly appropriate $3.5 billion for CBP to procure, operate, and maintain technology used for drug interdiction, screening applicants for admission into the country, and other border security activities. CBO estimates that enacting the section would increase outlays by $3.5 billion over the 2026-2035 period.
Immigration and Customs Enforcement. Section 2 would directly appropriate $7.5 billion for personnel, operations, and support costs incurred by Homeland Security Investigations, a directorate within ICE that tracks and combats transnational crimes. CBO estimates that enacting the section would increase outlays by $7.5 billion over the 2026-2035 period.
Table 2. Estimated Increases in Direct Spending Under the Legislation | ||||||||||||
By Fiscal Year, Millions of Dollars |
||||||||||||
2026 |
2027 |
2028 |
2029 |
2030 |
2031 |
2032 |
2033 |
2034 |
2035 |
2026-2030 |
2026-2035 |
|
Homeland Security |
||||||||||||
Section 1, CBP Personnel |
||||||||||||
Budget Authority |
19,100 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
19,100 |
19,100 |
Estimated Outlays |
2,842 |
4,391 |
5,005 |
5,281 |
1,051 |
530 |
0 |
0 |
0 |
0 |
18,570 |
19,100 |
Section 2, ICE Appropriation |
||||||||||||
Budget Authority |
7,450 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
7,450 |
7,450 |
Estimated Outlays |
937 |
1,786 |
2,034 |
2,154 |
430 |
109 |
0 |
0 |
0 |
0 |
7,341 |
7,450 |
Section 3, Border Security, Technology, and Screening |
||||||||||||
Budget Authority |
3,450 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
3,450 |
3,450 |
Estimated Outlays |
122 |
857 |
999 |
1,132 |
225 |
115 |
0 |
0 |
0 |
0 |
3,335 |
3,450 |
Section 4, Additional DHS Appropriations |
||||||||||||
Budget Authority |
2,500 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2,500 |
2,500 |
Estimated Outlays |
* |
35 |
294 |
900 |
887 |
349 |
24 |
9 |
2 |
0 |
2,116 |
2,500 |
Subtotal, Homeland Security |
||||||||||||
Budget Authority |
32,500 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
32,500 |
32,500 |
Estimated Outlays |
3,901 |
7,069 |
8,332 |
9,467 |
2,593 |
1,103 |
24 |
9 |
2 |
0 |
31,362 |
32,500 |
Judiciary |
||||||||||||
Section 1, CBP Appropriation |
||||||||||||
Budget Authority |
3,470 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
3,470 |
3,470 |
Estimated Outlays |
515 |
830 |
922 |
961 |
192 |
50 |
0 |
0 |
0 |
0 |
3,420 |
3,470 |
Section 2, ICE Appropriation |
||||||||||||
Budget Authority |
30,725 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
30,725 |
30,725 |
Estimated Outlays |
4,507 |
7,355 |
8,191 |
8,535 |
1,707 |
430 |
0 |
0 |
0 |
0 |
30,295 |
30,725 |
Section 3, Additional DHS Appropriations |
||||||||||||
Budget Authority |
2,500 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2,500 |
2,500 |
Estimated Outlays |
* |
35 |
294 |
900 |
887 |
349 |
24 |
9 |
2 |
0 |
2,116 |
2,500 |
Section 4, DOJ Appropriation |
||||||||||||
Budget Authority |
1,457 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1,457 |
1,457 |
Estimated Outlays |
* |
166 |
441 |
698 |
113 |
20 |
11 |
8 |
0 |
0 |
1,418 |
1,457 |
Section 5, Secret Service |
||||||||||||
Budget Authority |
1,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1,000 |
1,000 |
Estimated Outlays |
* |
15 |
61 |
168 |
255 |
245 |
153 |
73 |
30 |
0 |
499 |
1,000 |
Subtotal, Judiciary |
||||||||||||
Budget Authority |
39,152 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
39,152 |
39,152 |
Estimated Outlays |
5,022 |
8,401 |
9,909 |
11,262 |
3,154 |
1,094 |
188 |
90 |
32 |
0 |
37,748 |
39,152 |
Total Changes |
||||||||||||
Budget Authority |
71,652 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
71,652 |
71,652 |
Estimated Outlays |
8,923 |
15,470 |
18,241 |
20,729 |
5,747 |
2,197 |
212 |
99 |
34 |
0 |
69,110 |
71,652 |
CBP = Customs and Border Protection; DHS = Department of Homeland Security; DOJ = Department of Justice; ICE = Immigration and Customs Enforcement; * = between zero and $500,000. | ||||||||||||
Department of Homeland Security. Section 4 would directly appropriate $2.5 billion for border security, immigration enforcement, and related activities. CBO estimates that enacting the section would increase outlays by $2.5 billion over the 2026-2035 period.
The Committee on the Judiciary
The Committee on the Judiciary legislation would directly appropriate $39.2 billion in 2026 for activities of CBP, ICE, DHS, DOJ, and the Secret Service. CBO estimates that enacting those recommendations would increase outlays by $39.2 billion over the 2026-2035 period.
Customs and Border Protection. Section 1 would directly appropriate $3.5 billion for personnel, operations, and support for immigration enforcement. CBO estimates that enacting the section would increase outlays by $3.5 billion over the 2026-2035 period.
Immigration and Customs Enforcement. Section 2 would directly appropriate $30.7 billion for ICE activities. CBO estimates that enacting the section would increase outlays by $30.7 billion over the 2026-2035 period for the following:
- Hire, train, pay, and equip agents, investigators, attorneys, and support personnel;
- Support the vehicle fleet and fund transportation and other activities related to the apprehension and removal of non-U.S. nationals; and
- Fund operation and maintenance of facilities and technology and coordinate activities with state and local governments.
Department of Homeland Security. Section 3 would directly appropriate $2.5 billion for border security, immigration enforcement, and other DHS activities. CBO estimates that enacting the section would increase outlays by $2.5 billion over the 2026-2035 period.
Department of Justice. Section 4 would directly appropriate $1.5 billion for DOJ activities. CBO estimates that enacting the section would increase outlays by $1.5 billion over the 2026-2035 period, including the following:
- Investigate and prosecute cases of terrorism, public corruption, violent crime, white-collar crime, fraud, drug trafficking, and child trafficking;
- Enforce and administer federal immigration laws; and
- Reimburse federal, state, and local entities for their participation in investigating and prosecuting various crimes.
Secret Service. Section 5 would directly appropriate $1.0 billion for the Secret Service for enhanced security and upgrades, including for the project at the East Wing of the White House. None of that amount could be used for non-security elements of that project. CBO estimates that enacting the section would increase outlays by $1.0 billion over the 2026-2035 period.
Uncertainty
Pay-As-You-Go Considerations
Increase in Long-Term Net Direct Spending and Deficits
Mandates
The legislation contains no intergovernmental or private-sector mandates as defined in the Unfunded Mandates Reform Act.
Estimate Prepared By
Mandates: Rachel Austin
Estimate Reviewed By
Justin Humphrey
Chief, Finance, Housing, and Education Cost Estimates Unit
Kathleen FitzGerald
Chief, Public and Private Mandates Unit
H. Samuel Papenfuss
Deputy Director of Budget Analysis
Chad Chirico
Director of Budget Analysis
Estimate Approved By

Phillip L. Swagel
Director, Congressional Budget Office