Congressional Budget OfficeSkip Navigation
Home Red Bullet Publications Red Bullet Cost Estimates Red Bullet About CBO Red Bullet Press Red Bullet Employment Red Bullet Contact Us Red Bullet Director's Blog Red Bullet   RSS
 
Supplemental Data
 March 2007
 January 2007
 January 2008
 
Budget and Economic Information
 Monthly Budget Review
 Budget Projections
 Economic Projections
 Discretionary Appropriations Status
 Historical Budget Data
 Spreadsheets for Selected Estimates and Projections
 Glossary of Budgetary and Economic Terms
 

 

CBO’s Baseline Budget Projections

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total,
Total,
 
 
 
 
Actual
 
 
 
 
 
 
 
 
 
 
 
2009-
2009-
 
 
 
 
2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2013
2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
In Billions of Dollars
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individual income taxes
1,163
1,211
1,340
1,399
1,611
1,753
1,863
1,962
2,070
2,184
2,307
2,438
7,966
18,928
 
Corporate income taxes
370
364
356
334
333
357
327
342
350
361
374
388
1,707
3,522
 
Social insurance taxes
870
910
947
997
1,049
1,101
1,149
1,199
1,249
1,301
1,355
1,411
5,244
11,758
 
Other
164
169
174
177
188
231
245
260
272
285
298
311
1,016
2,441
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
2,568
2,654
2,817
2,907
3,182
3,442
3,585
3,763
3,941
4,131
4,334
4,548
15,933
36,649
 
 
 
On-budget
1,933
1,990
2,123
2,177
2,414
2,636
2,743
2,883
3,024
3,175
3,337
3,509
12,093
28,020
 
 
 
Off-budget
635
665
694
730
768
806
842
880
918
957
997
1,039
3,839
8,629
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Outlays
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mandatory spending
1,450
1,550
1,654
1,737
1,846
1,884
2,022
2,138
2,270
2,451
2,578
2,706
9,142
21,285
 
Discretionary spending
1,042
1,089
1,121
1,145
1,170
1,186
1,216
1,243
1,272
1,307
1,335
1,360
5,838
12,356
 
Net interest
238
234
241
266
283
286
285
285
282
278
271
259
1,360
2,735
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
2,731
2,873
3,015
3,148
3,299
3,355
3,524
3,666
3,824
4,037
4,183
4,325
16,341
36,376
 
 
 
On-budget
2,277
2,404
2,519
2,628
2,757
2,788
2,926
3,037
3,160
3,334
3,439
3,536
13,618
30,124
 
 
 
Off-budget
454
469
496
520
541
568
597
629
664
702
744
789
2,723
6,251
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deficit (-) or Surplus
-163
-219
-198
-241
-117
87
61
96
117
95
151
223
-408
274
 
On-budget
-344
-414
-396
-450
-343
-151
-184
-154
-136
-160
-102
-27
-1,525
-2,104
 
Off-budget
181
195
198
210
226
238
244
251
254
254
253
249
1,117
2,378
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Debt Held by the Public
5,035
5,232
5,443
5,698
5,827
5,751
5,701
5,613
5,503
5,414
5,269
5,050
n.a.
n.a.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Memorandum:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross Domestic Product
13,670
14,201
14,812
15,600
16,445
17,256
18,043
18,856
19,685
20,540
21,426
22,355
82,156
185,018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As a Percentage of Gross Domestic Product
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individual income taxes
8.5
8.5
9.0
9.0
9.8
10.2
10.3
10.4
10.5
10.6
10.8
10.9
9.7
10.2
 
Corporate income taxes
2.7
2.6
2.4
2.1
2.0
2.1
1.8
1.8
1.8
1.8
1.7
1.7
2.1
1.9
 
Social insurance taxes
6.4
6.4
6.4
6.4
6.4
6.4
6.4
6.4
6.3
6.3
6.3
6.3
6.4
6.4
 
Other
1.2
1.2
1.2
1.1
1.1
1.3
1.4
1.4
1.4
1.4
1.4
1.4
1.2
1.3
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
18.8
18.7
19.0
18.6
19.3
19.9
19.9
20.0
20.0
20.1
20.2
20.3
19.4
19.8
 
 
 
On-budget
14.1
14.0
14.3
14.0
14.7
15.3
15.2
15.3
15.4
15.5
15.6
15.7
14.7
15.1
 
 
 
Off-budget
4.6
4.7
4.7
4.7
4.7
4.7
4.7
4.7
4.7
4.7
4.7
4.6
4.7
4.7
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Outlays
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mandatory spending
10.6
10.9
11.2
11.1
11.2
10.9
11.2
11.3
11.5
11.9
12.0
12.1
11.1
11.5
 
Discretionary spending
7.6
7.7
7.6
7.3
7.1
6.9
6.7
6.6
6.5
6.4
6.2
6.1
7.1
6.7
 
Net interest
1.7
1.6
1.6
1.7
1.7
1.7
1.6
1.5
1.4
1.4
1.3
1.2
1.7
1.5
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
20.0
20.2
20.4
20.2
20.1
19.4
19.5
19.4
19.4
19.7
19.5
19.3
19.9
19.7
 
 
 
On-budget
16.7
16.9
17.0
16.8
16.8
16.2
16.2
16.1
16.1
16.2
16.1
15.8
16.6
16.3
 
 
 
Off-budget
3.3
3.3
3.3
3.3
3.3
3.3
3.3
3.3
3.4
3.4
3.5
3.5
3.3
3.4
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deficit (-) or Surplus
-1.2
-1.5
-1.3
-1.5
-0.7
0.5
0.3
0.5
0.6
0.5
0.7
1.0
-0.5
0.1
 
On-budget
-2.5
-2.9
-2.7
-2.9
-2.1
-0.9
-1.0
-0.8
-0.7
-0.8
-0.5
-0.1
-1.9
-1.1
 
Off-budget
1.3
1.4
1.3
1.3
1.4
1.4
1.4
1.3
1.3
1.2
1.2
1.1
1.4
1.3